For detailed information or an evaluation of your Investment property, please contact me.

  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image

Listing #2705193    $1,700,000

20 Units  (2 Bedrooms)

Property Description

20 TWO BEDROOM APARTMENTS, ALL UNITS HAVE SEPARATE HEAT, HOT WATER, ELECTRIC & GAS METERS, CENTRAL A/C ON SITE, LAUNDRY FACILITIES, HAS EASY ACCESS TO MAJOR HIGHWAYS, WALKING DISTANCE TO SCHOOLS & PUBLIC TRANSPORTATION, ONLY 20 MINUTES FROM NEWARK INTERNATIONAL AIRPORT.

THIS PROPERTY HAS A STREAM RUNNING PASS THE REAR OF THE PROPERTY 25 OFF STREET PARKING FOR 25 CARS. EXCELLENT LOCATION, POSSIBLE CONDO CONVERSION.


Click Images to Enlarge.


Income Expenses
Rent / Lease Income $ 241,351.00 Real Estate Taxes $ 25,112.00
Parking Income $ 0.00 Maintenance & Repair $ 5,541.00
Laundry Income $ 0.00 Reserves for Replacements $ 3,000.00
Late Fee Income $ 2,709.00 Electricity $ 3,076.00
NSF Fees $ 0.00 Water & Sanitation $ 28,328.00
Legal Fees $ 2,510.00 Natural Gas $ 2,218.00
Garage Income $ 0.00 Insurance $ 4,200.00
Management $ 7,241.00
Super's Salaries $ 9,368.00
Super's Apartments $ 0.00

Total Income $ 246,570.00 Total Expenses $ 88,084.00


© ERA Reed Realty Inc. · 963 Park Ave. · Plainfield, NJ 07060 · Phone: (908) 769-0011