For detailed information or an evaluation of your Investment property, please contact me.

  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image
  • Image

Listing #2704708    $1,685,000

21 Units  (2 - 6 Bedrooms)

Property Description

THIS WELL MAINTAINED INVESTMENT IS A 3 STORY BRICK APARTMENT BUILDING LOCATED IN PLAINFIELD, NJ. THE FAVORABLE UNIT IS COMPRISED OF 6 - 2 BEDROOM APARTMENTS AND 15 - 1 BEDROOM APARTMENTS TENANTS ARE RESPONSIBLE FOR ELECTRIC & COOKING GAS, THE PROPERTY HAS ON SITE LAUNDRY & PARKING. THERE IS NO RENT CONTROL ALLOWING AN INVESTOR TO BENEFIT FROM RENTAL UPSIDE. WELL MAINTAINED 21 UNIT ASSET.

  • LAUNDRY FACILITY
  • ELEVATORON
  • SITE PARKING
  • NO RENT CONTROL


Click Images to Enlarge.


Income Expenses
Rent / Lease Income $ 199,726.00 Real Estate Taxes $ 43,629.00
Parking Income $ 547.00 Maintenance & Repair $ 5,818.00
Laundry Income $ 1,538.00 Reserves for Replacements $ 3,150.00
Late Fee Income $ 600.00 Electricity $ 2,313.00
NSF Fees $ 0.00 Water & Sanitation $ 14,225.00
Legal Fees $ 283.00 Natural Gas $ 19,655.00
Garage Income $ 0.00 Insurance $ 4,410.00
Management $ 5,992.00
Super's Salaries $ 9,837.00
Super's Apartments $ 0.00

Total Income $ 202,694.00 Total Expenses $ 109,029.00


© ERA Reed Realty Inc. · 963 Park Ave. · Plainfield, NJ 07060 · Phone: (908) 769-0011